94/100 (Very Low)

OpenClaw： benign
VirusTotal： benign
StaticScan： unknown

OpenClaw： benign

The skill is an instruction-only DCF valuation guide whose requested resources and instructions are consistent with its stated purpose and do not ask for extra credentials or installs.

VirusTotal： benign VT 报告

静态扫描： unknown

README 未提供

{
    "latestVersion": {
        "_creationTime": 1772419959133,
        "_id": "k971d6cy5y9b1q8tc66d9qaeq1825cwv",
        "changelog": "Initial release of olo-dcf-valuation — streamlined DCF modeling for M&A due diligence:\n\n- Supports full discounted cash flow process: projections, sensitivity analysis, terminal value calculation.\n- Ensures robust unit handling (storage, calculation, formatting) with strict pre-validation (revenue, WACC, margins, etc.).\n- Provides defaults for key inputs (tax rate, WACC, CapEx, terminal growth) and clear calculation methodologies.\n- Outputs enterprise value range, equity value, implied multiples, sensitivity tables, and “football field” charts.\n- Includes M&A-specific features: control premium, synergy modeling, separate with\/without-synergy scenarios.",
        "changelogSource": "auto",
        "createdAt": 1772419959133,
        "parsed": {
            "clawdis": {
                "author": "ololand.ai"
            }
        },
        "version": "1.0.0"
    },
    "owner": {
        "_creationTime": 0,
        "_id": "publishers:missing",
        "displayName": "Aleksander Niebylski",
        "handle": "aniebyl",
        "image": "https:\/\/avatars.githubusercontent.com\/u\/3195144?v=4",
        "kind": "user",
        "linkedUserId": "kn7drpdj8hb0fxpdxppc5vt9r9825z84"
    },
    "ownerHandle": "aniebyl",
    "skill": {
        "_creationTime": 1772419959133,
        "_id": "kd7bzgwzbcj7z5pqf90zpja65d824nwk",
        "badges": [],
        "createdAt": 1772419959133,
        "displayName": "Olo Dcf Valuation",
        "latestVersionId": "k971d6cy5y9b1q8tc66d9qaeq1825cwv",
        "ownerUserId": "kn7drpdj8hb0fxpdxppc5vt9r9825z84",
        "slug": "olo-dcf-valuation",
        "stats": {
            "comments": 0,
            "downloads": 259,
            "installsAllTime": 1,
            "installsCurrent": 1,
            "stars": 0,
            "versions": 1
        },
        "summary": "DCF valuation methodology for M&A due diligence — projections, sensitivity analysis, and terminal value calculation",
        "tags": {
            "latest": "k971d6cy5y9b1q8tc66d9qaeq1825cwv"
        },
        "updatedAt": 1772419971582
    }
}